Investment Property Calculator
Analyze rental property deals with cash flow projections, cap rate, cash-on-cash return, and a side-by-side comparison against index fund investing over your hold period.
Analyze rental property deals with cash flow projections, cap rate, cash-on-cash return, and a side-by-side comparison against index fund investing over your hold period.
Projected 10-Year IRR
6.6%
Wealth Trajectory
Monthly Cash Flow
-$448
/mo (year 1)
Cash-on-Cash
-5.8%
year 1 return
Cap Rate
4.7%
NOI / price
Total Profit
$100,196
at year 10 exit